Loan
Lease
Lease Assessment Form
Mercedes Gle
On Road Price Price Details
₹ 1,23,07,754
Ex-Showroom Price
₹ 1,00,00,000
Compr. Insurance
Comprehensive Insurance
₹ 2,09,254
RTO - Individual
₹ 19,98,500
TCS
₹ 1,00,000
Depot Charges
₹ 0
On Road Price
₹ 1,23,07,754
Down Payment
₹ 12,30,775
Loan Amount
₹ 1,10,76,979
Rate of Interest
8.1 %
Duration
60 Months
EMI
₹ 2,25,132
Loan Amount
₹ 1,10,76,979
Estimated Monthly Payment
₹ 2,25,132/month
Interest Rate 8.1 %
Buying a
Down Payment
Duration
Down Payment
Duration
Loan Offers
Axis Bank
Interest Rate 9.25 %
Processing Fee: ₹ 7,000
Avail 100% With flexible repayment tenure
HDFC Bank
Interest Rate 9.05 %
Processing Fee: ₹ 8,000
Flexible repayment, Zero Foreclosure, Top-up loan
Union Bank of India
Interest Rate 8.10 %
Processing Fee: ₹ 1,000
Best ROI in its class
Amortization Schedule
Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹ 1,10,76,979 | ₹ 8,28,719 | ₹ 92,04,117 |
| 2 | ₹ 92,04,117 | ₹ 6,71,256 | ₹ 71,73,793 |
| 3 | ₹ 71,73,793 | ₹ 5,00,555 | ₹ 49,72,768 |
| 4 | ₹ 49,72,768 | ₹ 3,15,502 | ₹ 25,86,690 |
| 5 | ₹ 25,86,690 | ₹ 1,14,891 | ₹ 0 |
The table above provides you the loan repayment schedule for a loan amount of ₹ 1,10,76,979, EMI of ₹ 2,25,132, tenure of 5 years, interest rate of 8.1% p.a



