Loan
Lease
Lease Assessment Form
Audi Q5
On Road Price Price Details
₹ 83,60,864
Ex-Showroom Price
₹ 65,55,000
Compr. Insurance
Comprehensive Insurance
₹ 3,66,425
RTO - Individual
₹ 13,13,889
TCS
₹ 65,550
Depot Charges
₹ 60,000
On Road Price
₹ 83,60,864
Down Payment
₹ 8,36,086
Loan Amount
₹ 75,24,778
Rate of Interest
8.1 %
Duration
60 Months
EMI
₹ 1,52,936
Loan Amount
₹ 75,24,778
Estimated Monthly Payment
₹ 1,52,936/month
Interest Rate 8.1 %
Buying a
Down Payment
Duration
Down Payment
Duration
Loan Offers
Axis Bank
Interest Rate 9.25 %
Processing Fee: ₹ 7,000
Avail 100% With flexible repayment tenure
HDFC Bank
Interest Rate 9.05 %
Processing Fee: ₹ 8,000
Flexible repayment, Zero Foreclosure, Top-up loan
Union Bank of India
Interest Rate 8.10 %
Processing Fee: ₹ 1,000
Best ROI in its class
Amortization Schedule
Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹ 75,24,778 | ₹ 5,62,963 | ₹ 62,52,512 |
| 2 | ₹ 62,52,512 | ₹ 4,55,996 | ₹ 48,73,278 |
| 3 | ₹ 48,73,278 | ₹ 3,40,035 | ₹ 33,78,085 |
| 4 | ₹ 33,78,085 | ₹ 2,14,326 | ₹ 17,57,182 |
| 5 | ₹ 17,57,182 | ₹ 78,047 | ₹ 0 |
The table above provides you the loan repayment schedule for a loan amount of ₹ 75,24,778, EMI of ₹ 1,52,936, tenure of 5 years, interest rate of 8.1% p.a



