Loan
Lease
Lease Assessment Form
Mercedes Glc
On Road Price Price Details
₹ 94,82,014
Ex-Showroom Price
₹ 77,00,000
Compr. Insurance
Comprehensive Insurance
₹ 1,66,054
RTO - Individual
₹ 15,38,960
TCS
₹ 77,000
Depot Charges
₹ 0
On Road Price
₹ 94,82,014
Down Payment
₹ 9,48,201
Loan Amount
₹ 85,33,813
Rate of Interest
8.1 %
Duration
60 Months
EMI
₹ 1,73,444
Loan Amount
₹ 85,33,813
Estimated Monthly Payment
₹ 1,73,444/month
Interest Rate 8.1 %
Down Payment
Duration
Down Payment
Duration
Loan Offers
Axis Bank
Interest Rate 9.25 %
Processing Fee: ₹ 7,000
Avail 100% With flexible repayment tenure
HDFC Bank
Interest Rate 9.05 %
Processing Fee: ₹ 8,000
Flexible repayment, Zero Foreclosure, Top-up loan
Union Bank of India
Interest Rate 8.10 %
Processing Fee: ₹ 1,000
Best ROI in its class
Amortization Schedule
Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹ 85,33,813 | ₹ 6,38,453 | ₹ 70,90,942 |
| 2 | ₹ 70,90,942 | ₹ 5,17,142 | ₹ 55,26,761 |
| 3 | ₹ 55,26,761 | ₹ 3,85,633 | ₹ 38,31,069 |
| 4 | ₹ 38,31,069 | ₹ 2,43,066 | ₹ 19,92,811 |
| 5 | ₹ 19,92,811 | ₹ 88,513 | ₹ 0 |
The table above provides you the loan repayment schedule for a loan amount of ₹ 85,33,813, EMI of ₹ 1,73,444, tenure of 5 years, interest rate of 8.1% p.a



