Loan
Lease
Lease Assessment Form
Mercedes Eqs
On Road Price Price Details
₹ 1,52,76,860
Ex-Showroom Price
₹ 1,33,50,000
Compr. Insurance
Comprehensive Insurance
₹ 3,11,010
RTO - Individual
₹ 14,82,350
TCS
₹ 1,33,500
Depot Charges
₹ 0
On Road Price
₹ 1,52,76,860
Down Payment
₹ 15,27,686
Loan Amount
₹ 1,37,49,174
Rate of Interest
8.1 %
Duration
60 Months
EMI
₹ 2,79,442
Loan Amount
₹ 1,37,49,174
Estimated Monthly Payment
₹ 2,79,442/month
Interest Rate 8.1 %
Down Payment
Duration
Down Payment
Duration
Loan Offers
Axis Bank
Interest Rate 9.25 %
Processing Fee: ₹ 7,000
Avail 100% With flexible repayment tenure
HDFC Bank
Interest Rate 9.05 %
Processing Fee: ₹ 8,000
Flexible repayment, Zero Foreclosure, Top-up loan
Union Bank of India
Interest Rate 8.10 %
Processing Fee: ₹ 1,000
Best ROI in its class
Amortization Schedule
Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹ 1,37,49,174 | ₹ 10,28,638 | ₹ 1,14,24,506 |
| 2 | ₹ 1,14,24,506 | ₹ 8,33,189 | ₹ 89,04,389 |
| 3 | ₹ 89,04,389 | ₹ 6,21,308 | ₹ 61,72,392 |
| 4 | ₹ 61,72,392 | ₹ 3,91,613 | ₹ 32,10,699 |
| 5 | ₹ 32,10,699 | ₹ 1,42,607 | ₹ 0 |
The table above provides you the loan repayment schedule for a loan amount of ₹ 1,37,49,174, EMI of ₹ 2,79,442, tenure of 5 years, interest rate of 8.1% p.a



