Loan
Lease
Lease Assessment Form
Mercedes C-class
On Road Price Price Details
₹ 72,54,027
Ex-Showroom Price
₹ 61,20,000
Compr. Insurance
Comprehensive Insurance
₹ 1,36,714
RTO - Individual
₹ 12,36,113
TCS
₹ 61,200
Depot Charges
₹ 0
Cash Discount
- ₹ 3,00,000
On Road Price
₹ 72,54,027
Down Payment
₹ 7,25,403
Loan Amount
₹ 65,28,624
Rate of Interest
8.1 %
Duration
60 Months
EMI
₹ 1,32,690
Loan Amount
₹ 65,28,624
Estimated Monthly Payment
₹ 1,32,690/month
Interest Rate 8.1 %
Down Payment
Duration
Down Payment
Duration
Loan Offers
Axis Bank
Interest Rate 9.25 %
Processing Fee: ₹ 7,000
Avail 100% With flexible repayment tenure
HDFC Bank
Interest Rate 9.05 %
Processing Fee: ₹ 8,000
Flexible repayment, Zero Foreclosure, Top-up loan
Union Bank of India
Interest Rate 8.10 %
Processing Fee: ₹ 1,000
Best ROI in its class
Amortization Schedule
Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹ 65,28,624 | ₹ 4,88,436 | ₹ 54,24,784 |
| 2 | ₹ 54,24,784 | ₹ 3,95,630 | ₹ 42,28,138 |
| 3 | ₹ 42,28,138 | ₹ 2,95,021 | ₹ 29,30,883 |
| 4 | ₹ 29,30,883 | ₹ 1,85,953 | ₹ 15,24,561 |
| 5 | ₹ 15,24,561 | ₹ 67,715 | ₹ 0 |
The table above provides you the loan repayment schedule for a loan amount of ₹ 65,28,624, EMI of ₹ 1,32,690, tenure of 5 years, interest rate of 8.1% p.a



