Loan
Lease
Lease Assessment Form
Mercedes A-class
On Road Price Price Details
₹ 1,07,17,151
Ex-Showroom Price
₹ 87,00,000
Compr. Insurance
Comprehensive Insurance
₹ 1,88,554
RTO - Individual
₹ 17,38,760
TCS
₹ 87,000
Depot Charges
₹ 2,837
On Road Price
₹ 1,07,17,151
Down Payment
₹ 10,71,715
Loan Amount
₹ 96,45,436
Rate of Interest
8.1 %
Duration
60 Months
EMI
₹ 1,96,037
Loan Amount
₹ 96,45,436
Estimated Monthly Payment
₹ 1,96,037/month
Interest Rate 8.1 %
Buying a
Down Payment
Duration
Down Payment
Duration
Loan Offers
Axis Bank
Interest Rate 9.25 %
Processing Fee: ₹ 7,000
Avail 100% With flexible repayment tenure
HDFC Bank
Interest Rate 9.05 %
Processing Fee: ₹ 8,000
Flexible repayment, Zero Foreclosure, Top-up loan
Union Bank of India
Interest Rate 8.10 %
Processing Fee: ₹ 1,000
Best ROI in its class
Amortization Schedule
Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹ 96,45,436 | ₹ 7,21,618 | ₹ 80,14,615 |
| 2 | ₹ 80,14,615 | ₹ 5,84,506 | ₹ 62,46,682 |
| 3 | ₹ 62,46,682 | ₹ 4,35,865 | ₹ 43,30,108 |
| 4 | ₹ 43,30,108 | ₹ 2,74,728 | ₹ 22,52,397 |
| 5 | ₹ 22,52,397 | ₹ 1,00,043 | ₹ 0 |
The table above provides you the loan repayment schedule for a loan amount of ₹ 96,45,436, EMI of ₹ 1,96,037, tenure of 5 years, interest rate of 8.1% p.a



