Loan
Lease
Lease Assessment Form
Maruti-suzuki Jimny
On Road Price Price Details
₹ 15,11,113
Ex-Showroom Price
₹ 12,54,000
Compr. Insurance
Comprehensive Insurance
₹ 39,281
RTO - Individual
₹ 2,40,292
TCS
₹ 12,540
Depot Charges
₹ 0
Cash Discount
- ₹ 35,000
On Road Price
₹ 15,11,113
Down Payment
₹ 1,51,111
Loan Amount
₹ 13,60,002
Rate of Interest
8.1 %
Duration
60 Months
EMI
₹ 27,641
Loan Amount
₹ 13,60,002
Estimated Monthly Payment
₹ 27,641/month
Interest Rate 8.1 %
Down Payment
Duration
Down Payment
Duration
Loan Offers
Axis Bank
Interest Rate 9.25 %
Processing Fee: ₹ 7,000
Avail 100% With flexible repayment tenure
HDFC Bank
Interest Rate 9.05 %
Processing Fee: ₹ 7,556
Flexible repayment, Zero Foreclosure, Top-up loan
Union Bank of India
Interest Rate 8.10 %
Processing Fee: ₹ 1,000
Best ROI in its class
Amortization Schedule
Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹ 13,60,002 | ₹ 1,01,748 | ₹ 11,30,057 |
| 2 | ₹ 11,30,057 | ₹ 82,415 | ₹ 8,80,779 |
| 3 | ₹ 8,80,779 | ₹ 61,457 | ₹ 6,10,543 |
| 4 | ₹ 6,10,543 | ₹ 38,737 | ₹ 3,17,587 |
| 5 | ₹ 3,17,587 | ₹ 14,106 | ₹ 0 |
The table above provides you the loan repayment schedule for a loan amount of ₹ 13,60,002, EMI of ₹ 27,641, tenure of 5 years, interest rate of 8.1% p.a



