Loan
Lease
Lease Assessment Form
Maruti-suzuki Celerio
On Road Price Price Details
₹ 5,86,099
Ex-Showroom Price
₹ 4,69,900
Compr. Insurance
Comprehensive Insurance
₹ 54,929
RTO - Individual
₹ 71,270
TCS
₹ 0
Depot Charges
₹ 0
Cash Discount
- ₹ 10,000
On Road Price
₹ 5,86,099
Down Payment
₹ 58,610
Loan Amount
₹ 5,27,489
Rate of Interest
8.1 %
Duration
60 Months
EMI
₹ 10,721
Loan Amount
₹ 5,27,489
Estimated Monthly Payment
₹ 10,721/month
Interest Rate 8.1 %
Buying a
Down Payment
Duration
Down Payment
Duration
Loan Offers
Axis Bank
Interest Rate 9.25 %
Processing Fee: ₹ 5,861
Avail 100% With flexible repayment tenure
HDFC Bank
Interest Rate 9.05 %
Processing Fee: ₹ 3,500
Flexible repayment, Zero Foreclosure, Top-up loan
Union Bank of India
Interest Rate 8.10 %
Processing Fee: ₹ 1,000
Best ROI in its class
Amortization Schedule
Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹ 5,27,489 | ₹ 39,464 | ₹ 4,38,303 |
| 2 | ₹ 4,38,303 | ₹ 31,965 | ₹ 3,41,618 |
| 3 | ₹ 3,41,618 | ₹ 23,837 | ₹ 2,36,805 |
| 4 | ₹ 2,36,805 | ₹ 15,024 | ₹ 1,23,179 |
| 5 | ₹ 1,23,179 | ₹ 5,471 | ₹ 0 |
The table above provides you the loan repayment schedule for a loan amount of ₹ 5,27,489, EMI of ₹ 10,721, tenure of 5 years, interest rate of 8.1% p.a
