Loan
Lease
Lease Assessment Form
Maruti-suzuki Celerio
On Road Price Price Details
₹ 5,36,384
Ex-Showroom Price
₹ 4,69,900
Compr. Insurance
Comprehensive Insurance
₹ 24,965
RTO - Individual
₹ 71,519
TCS
₹ 0
Depot Charges
₹ 0
Cash Discount
- ₹ 30,000
On Road Price
₹ 5,36,384
Down Payment
₹ 53,638
Loan Amount
₹ 4,82,746
Rate of Interest
8.1 %
Duration
60 Months
EMI
₹ 9,811
Loan Amount
₹ 4,82,746
Estimated Monthly Payment
₹ 9,811/month
Interest Rate 8.1 %
Down Payment
Duration
Down Payment
Duration
Loan Offers
Axis Bank
Interest Rate 9.25 %
Processing Fee: ₹ 5,364
Avail 100% With flexible repayment tenure
HDFC Bank
Interest Rate 9.05 %
Processing Fee: ₹ 3,500
Flexible repayment, Zero Foreclosure, Top-up loan
Union Bank of India
Interest Rate 8.10 %
Processing Fee: ₹ 1,000
Best ROI in its class
Amortization Schedule
Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹ 4,82,746 | ₹ 36,116 | ₹ 4,01,125 |
| 2 | ₹ 4,01,125 | ₹ 29,254 | ₹ 3,12,641 |
| 3 | ₹ 3,12,641 | ₹ 21,815 | ₹ 2,16,718 |
| 4 | ₹ 2,16,718 | ₹ 13,750 | ₹ 1,12,731 |
| 5 | ₹ 1,12,731 | ₹ 5,007 | ₹ 0 |
The table above provides you the loan repayment schedule for a loan amount of ₹ 4,82,746, EMI of ₹ 9,811, tenure of 5 years, interest rate of 8.1% p.a
