Loan
Lease
Lease Assessment Form
Maruti-suzuki Celerio
On Road Price Price Details
₹ 5,59,215
Ex-Showroom Price
₹ 4,69,900
Compr. Insurance
Comprehensive Insurance
₹ 26,544
RTO - Individual
₹ 72,771
TCS
₹ 0
Depot Charges
₹ 0
Cash Discount
- ₹ 10,000
On Road Price
₹ 5,59,215
Down Payment
₹ 55,922
Loan Amount
₹ 5,03,293
Rate of Interest
8.1 %
Duration
60 Months
EMI
₹ 10,229
Loan Amount
₹ 5,03,293
Estimated Monthly Payment
₹ 10,229/month
Interest Rate 8.1 %
Down Payment
Duration
Down Payment
Duration
Loan Offers
Axis Bank
Interest Rate 9.25 %
Processing Fee: ₹ 5,592
Avail 100% With flexible repayment tenure
HDFC Bank
Interest Rate 9.05 %
Processing Fee: ₹ 3,500
Flexible repayment, Zero Foreclosure, Top-up loan
Union Bank of India
Interest Rate 8.10 %
Processing Fee: ₹ 1,000
Best ROI in its class
Amortization Schedule
Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹ 5,03,293 | ₹ 37,654 | ₹ 4,18,198 |
| 2 | ₹ 4,18,198 | ₹ 30,499 | ₹ 3,25,948 |
| 3 | ₹ 3,25,948 | ₹ 22,743 | ₹ 2,25,942 |
| 4 | ₹ 2,25,942 | ₹ 14,335 | ₹ 1,17,529 |
| 5 | ₹ 1,17,529 | ₹ 5,220 | ₹ 0 |
The table above provides you the loan repayment schedule for a loan amount of ₹ 5,03,293, EMI of ₹ 10,229, tenure of 5 years, interest rate of 8.1% p.a
