Loan
Lease
Lease Assessment Form
Honda City E:hev
On Road Price Price Details
₹ 26,82,538
Ex-Showroom Price
₹ 21,35,800
Compr. Insurance
Comprehensive Insurance
₹ 89,675
RTO - Individual
₹ 4,30,395
TCS
₹ 21,358
Depot Charges
₹ 5,310
On Road Price
₹ 26,82,538
Down Payment
₹ 2,68,254
Loan Amount
₹ 24,14,284
Rate of Interest
8.1 %
Duration
60 Months
EMI
₹ 49,069
Loan Amount
₹ 24,14,284
Estimated Monthly Payment
₹ 49,069/month
Interest Rate 8.1 %
Down Payment
Duration
Down Payment
Duration
Loan Offers
Axis Bank
Interest Rate 9.25 %
Processing Fee: ₹ 7,000
Avail 100% With flexible repayment tenure
HDFC Bank
Interest Rate 9.05 %
Processing Fee: ₹ 8,000
Flexible repayment, Zero Foreclosure, Top-up loan
Union Bank of India
Interest Rate 8.10 %
Processing Fee: ₹ 1,000
Best ROI in its class
Amortization Schedule
Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹ 24,14,284 | ₹ 1,80,623 | ₹ 20,06,084 |
| 2 | ₹ 20,06,084 | ₹ 1,46,304 | ₹ 15,63,565 |
| 3 | ₹ 15,63,565 | ₹ 1,09,099 | ₹ 10,83,840 |
| 4 | ₹ 10,83,840 | ₹ 68,765 | ₹ 5,63,782 |
| 5 | ₹ 5,63,782 | ₹ 25,041 | ₹ 0 |
The table above provides you the loan repayment schedule for a loan amount of ₹ 24,14,284, EMI of ₹ 49,069, tenure of 5 years, interest rate of 8.1% p.a
