Loan
Lease
Lease Assessment Form
Honda City E:hev
On Road Price Price Details
₹ 24,61,079
Ex-Showroom Price
₹ 20,99,900
Compr. Insurance
Comprehensive Insurance
₹ 86,834
RTO - Individual
₹ 4,03,036
TCS
₹ 20,999
Depot Charges
₹ 5,310
On Road Price
₹ 24,61,079
Down Payment
₹ 2,46,108
Loan Amount
₹ 22,14,971
Rate of Interest
8.1 %
Duration
60 Months
EMI
₹ 45,018
Loan Amount
₹ 22,14,971
Estimated Monthly Payment
₹ 45,018/month
Interest Rate 8.1 %
Down Payment
Duration
Down Payment
Duration
Loan Offers
Axis Bank
Interest Rate 9.25 %
Processing Fee: ₹ 7,000
Avail 100% With flexible repayment tenure
HDFC Bank
Interest Rate 9.05 %
Processing Fee: ₹ 8,000
Flexible repayment, Zero Foreclosure, Top-up loan
Union Bank of India
Interest Rate 8.10 %
Processing Fee: ₹ 1,000
Best ROI in its class
Amortization Schedule
Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹ 22,14,971 | ₹ 1,65,712 | ₹ 18,40,470 |
| 2 | ₹ 18,40,470 | ₹ 1,34,226 | ₹ 14,34,484 |
| 3 | ₹ 14,34,484 | ₹ 1,00,092 | ₹ 9,94,363 |
| 4 | ₹ 9,94,363 | ₹ 63,088 | ₹ 5,17,239 |
| 5 | ₹ 5,17,239 | ₹ 22,974 | ₹ 0 |
The table above provides you the loan repayment schedule for a loan amount of ₹ 22,14,971, EMI of ₹ 45,018, tenure of 5 years, interest rate of 8.1% p.a
