Loan
Lease
Lease Assessment Form
Byd Atto 3
On Road Price Price Details
₹ 28,95,590
Ex-Showroom Price
₹ 24,99,000
Compr. Insurance
Comprehensive Insurance
₹ 1,38,089
RTO - Individual
₹ 2,33,511
TCS
₹ 24,990
Depot Charges
₹ 0
On Road Price
₹ 28,95,590
Down Payment
₹ 2,89,559
Loan Amount
₹ 26,06,031
Rate of Interest
8.1 %
Duration
60 Months
EMI
₹ 52,966
Loan Amount
₹ 26,06,031
Estimated Monthly Payment
₹ 52,966/month
Interest Rate 8.1 %
Down Payment
Duration
Down Payment
Duration
Loan Offers
Axis Bank
Interest Rate 9.25 %
Processing Fee: ₹ 7,000
Avail 100% With flexible repayment tenure
HDFC Bank
Interest Rate 9.05 %
Processing Fee: ₹ 8,000
Flexible repayment, Zero Foreclosure, Top-up loan
Union Bank of India
Interest Rate 8.10 %
Processing Fee: ₹ 1,000
Best ROI in its class
Amortization Schedule
Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹ 26,06,031 | ₹ 1,94,969 | ₹ 21,65,411 |
| 2 | ₹ 21,65,411 | ₹ 1,57,923 | ₹ 16,87,746 |
| 3 | ₹ 16,87,746 | ₹ 1,17,763 | ₹ 11,69,921 |
| 4 | ₹ 11,69,921 | ₹ 74,227 | ₹ 6,08,559 |
| 5 | ₹ 6,08,559 | ₹ 27,030 | ₹ 0 |
The table above provides you the loan repayment schedule for a loan amount of ₹ 26,06,031, EMI of ₹ 52,966, tenure of 5 years, interest rate of 8.1% p.a



